Salta al contenuto
FreeKitX

Calcolatore Ammortamento Prestito e Mutuo - FreeKitX

Aggiungi lo strumento ai preferiti

Salva questa pagina nel browser

Sul telefono scegli Aggiungi ai preferiti dal menu Condividi o dal menu del browser.

Calcola la rata mensile, il totale degli interessi e genera il piano di ammortamento alla francese con esportazione CSV nel browser.

Calcolatore ammortamento pronto

Calcolatore Ammortamento Mutuo e Prestiti

Gratuito · Elaborazione locale

Calcola le rate mensili, confronta piano alla francese e all'italiana, simula rimborsi anticipati ed esporta il piano in CSV.

Parametri del Prestito

Imposta importo, tasso, durata e versamenti extra per calcolare il piano di estinzione.

€
%
€
Andamento Debito Residuo e Interessi
Grafico Interattivo

Totale Dovuto: €215.838,45

Totale Dovuto

Rata Mensile

€599,55

Capitale Restituito

€100.000,00

Interessi Totali

€115.838,45

Totale Dovuto

€215.838,45

Data di Estinzione

2056-08

Piano di Ammortamento

Dettaglio periodico di rate, capitale rimborsato, quota interessi e debito residuo.

MeseDataRataQuota CapitaleQuota InteressiDebito Residuo
12026-09€599,55€99,55€500,00€99.900,45
22026-10€599,55€100,05€499,50€99.800,40
32026-11€599,55€100,55€499,00€99.699,85
42026-12€599,55€101,05€498,50€99.598,80
52027-01€599,55€101,56€497,99€99.497,24
62027-02€599,55€102,06€497,49€99.395,18
72027-03€599,55€102,57€496,98€99.292,61
82027-04€599,55€103,09€496,46€99.189,52
92027-05€599,55€103,60€495,95€99.085,92
102027-06€599,55€104,12€495,43€98.981,80
112027-07€599,55€104,64€494,91€98.877,16
122027-08€599,55€105,16€494,39€98.772,00
132027-09€599,55€105,69€493,86€98.666,31
142027-10€599,55€106,22€493,33€98.560,09
152027-11€599,55€106,75€492,80€98.453,34
162027-12€599,55€107,28€492,27€98.346,06
172028-01€599,55€107,82€491,73€98.238,24
182028-02€599,55€108,36€491,19€98.129,88
192028-03€599,55€108,90€490,65€98.020,98
202028-04€599,55€109,45€490,10€97.911,53
212028-05€599,55€109,99€489,56€97.801,54
222028-06€599,55€110,54€489,01€97.691,00
232028-07€599,55€111,09€488,46€97.579,91
242028-08€599,55€111,65€487,90€97.468,26
252028-09€599,55€112,21€487,34€97.356,05
262028-10€599,55€112,77€486,78€97.243,28
272028-11€599,55€113,33€486,22€97.129,95
282028-12€599,55€113,90€485,65€97.016,05
292029-01€599,55€114,47€485,08€96.901,58
302029-02€599,55€115,04€484,51€96.786,54
312029-03€599,55€115,62€483,93€96.670,92
322029-04€599,55€116,20€483,35€96.554,72
332029-05€599,55€116,78€482,77€96.437,94
342029-06€599,55€117,36€482,19€96.320,58
352029-07€599,55€117,95€481,60€96.202,63
362029-08€599,55€118,54€481,01€96.084,09
372029-09€599,55€119,13€480,42€95.964,96
382029-10€599,55€119,73€479,82€95.845,23
392029-11€599,55€120,32€479,23€95.724,91
402029-12€599,55€120,93€478,62€95.603,98
412030-01€599,55€121,53€478,02€95.482,45
422030-02€599,55€122,14€477,41€95.360,31
432030-03€599,55€122,75€476,80€95.237,56
442030-04€599,55€123,36€476,19€95.114,20
452030-05€599,55€123,98€475,57€94.990,22
462030-06€599,55€124,60€474,95€94.865,62
472030-07€599,55€125,22€474,33€94.740,40
482030-08€599,55€125,85€473,70€94.614,55
492030-09€599,55€126,48€473,07€94.488,07
502030-10€599,55€127,11€472,44€94.360,96
512030-11€599,55€127,75€471,80€94.233,21
522030-12€599,55€128,38€471,17€94.104,83
532031-01€599,55€129,03€470,52€93.975,80
542031-02€599,55€129,67€469,88€93.846,13
552031-03€599,55€130,32€469,23€93.715,81
562031-04€599,55€130,97€468,58€93.584,84
572031-05€599,55€131,63€467,92€93.453,21
582031-06€599,55€132,28€467,27€93.320,93
592031-07€599,55€132,95€466,60€93.187,98
602031-08€599,55€133,61€465,94€93.054,37
612031-09€599,55€134,28€465,27€92.920,09
622031-10€599,55€134,95€464,60€92.785,14
632031-11€599,55€135,62€463,93€92.649,52
642031-12€599,55€136,30€463,25€92.513,22
652032-01€599,55€136,98€462,57€92.376,24
662032-02€599,55€137,67€461,88€92.238,57
672032-03€599,55€138,36€461,19€92.100,21
682032-04€599,55€139,05€460,50€91.961,16
692032-05€599,55€139,74€459,81€91.821,42
702032-06€599,55€140,44€459,11€91.680,98
712032-07€599,55€141,15€458,40€91.539,83
722032-08€599,55€141,85€457,70€91.397,98
732032-09€599,55€142,56€456,99€91.255,42
742032-10€599,55€143,27€456,28€91.112,15
752032-11€599,55€143,99€455,56€90.968,16
762032-12€599,55€144,71€454,84€90.823,45
772033-01€599,55€145,43€454,12€90.678,02
782033-02€599,55€146,16€453,39€90.531,86
792033-03€599,55€146,89€452,66€90.384,97
802033-04€599,55€147,63€451,92€90.237,34
812033-05€599,55€148,36€451,19€90.088,98
822033-06€599,55€149,11€450,44€89.939,87
832033-07€599,55€149,85€449,70€89.790,02
842033-08€599,55€150,60€448,95€89.639,42
852033-09€599,55€151,35€448,20€89.488,07
862033-10€599,55€152,11€447,44€89.335,96
872033-11€599,55€152,87€446,68€89.183,09
882033-12€599,55€153,63€445,92€89.029,46
892034-01€599,55€154,40€445,15€88.875,06
902034-02€599,55€155,17€444,38€88.719,89
912034-03€599,55€155,95€443,60€88.563,94
922034-04€599,55€156,73€442,82€88.407,21
932034-05€599,55€157,51€442,04€88.249,70
942034-06€599,55€158,30€441,25€88.091,40
952034-07€599,55€159,09€440,46€87.932,31
962034-08€599,55€159,89€439,66€87.772,42
972034-09€599,55€160,69€438,86€87.611,73
982034-10€599,55€161,49€438,06€87.450,24
992034-11€599,55€162,30€437,25€87.287,94
1002034-12€599,55€163,11€436,44€87.124,83
1012035-01€599,55€163,93€435,62€86.960,90
1022035-02€599,55€164,75€434,80€86.796,15
1032035-03€599,55€165,57€433,98€86.630,58
1042035-04€599,55€166,40€433,15€86.464,18
1052035-05€599,55€167,23€432,32€86.296,95
1062035-06€599,55€168,07€431,48€86.128,88
1072035-07€599,55€168,91€430,64€85.959,97
1082035-08€599,55€169,75€429,80€85.790,22
1092035-09€599,55€170,60€428,95€85.619,62
1102035-10€599,55€171,45€428,10€85.448,17
1112035-11€599,55€172,31€427,24€85.275,86
1122035-12€599,55€173,17€426,38€85.102,69
1132036-01€599,55€174,04€425,51€84.928,65
1142036-02€599,55€174,91€424,64€84.753,74
1152036-03€599,55€175,78€423,77€84.577,96
1162036-04€599,55€176,66€422,89€84.401,30
1172036-05€599,55€177,54€422,01€84.223,76
1182036-06€599,55€178,43€421,12€84.045,33
1192036-07€599,55€179,32€420,23€83.866,01
1202036-08€599,55€180,22€419,33€83.685,79
1212036-09€599,55€181,12€418,43€83.504,67
1222036-10€599,55€182,03€417,52€83.322,64
1232036-11€599,55€182,94€416,61€83.139,70
1242036-12€599,55€183,85€415,70€82.955,85
1252037-01€599,55€184,77€414,78€82.771,08
1262037-02€599,55€185,69€413,86€82.585,39
1272037-03€599,55€186,62€412,93€82.398,77
1282037-04€599,55€187,56€411,99€82.211,21
1292037-05€599,55€188,49€411,06€82.022,72
1302037-06€599,55€189,44€410,11€81.833,28
1312037-07€599,55€190,38€409,17€81.642,90
1322037-08€599,55€191,34€408,21€81.451,56
1332037-09€599,55€192,29€407,26€81.259,27
1342037-10€599,55€193,25€406,30€81.066,02
1352037-11€599,55€194,22€405,33€80.871,80
1362037-12€599,55€195,19€404,36€80.676,61
1372038-01€599,55€196,17€403,38€80.480,44
1382038-02€599,55€197,15€402,40€80.283,29
1392038-03€599,55€198,13€401,42€80.085,16
1402038-04€599,55€199,12€400,43€79.886,04
1412038-05€599,55€200,12€399,43€79.685,92
1422038-06€599,55€201,12€398,43€79.484,80
1432038-07€599,55€202,13€397,42€79.282,67
1442038-08€599,55€203,14€396,41€79.079,53
1452038-09€599,55€204,15€395,40€78.875,38
1462038-10€599,55€205,17€394,38€78.670,21
1472038-11€599,55€206,20€393,35€78.464,01
1482038-12€599,55€207,23€392,32€78.256,78
1492039-01€599,55€208,27€391,28€78.048,51
1502039-02€599,55€209,31€390,24€77.839,20
1512039-03€599,55€210,35€389,20€77.628,85
1522039-04€599,55€211,41€388,14€77.417,44
1532039-05€599,55€212,46€387,09€77.204,98
1542039-06€599,55€213,53€386,02€76.991,45
1552039-07€599,55€214,59€384,96€76.776,86
1562039-08€599,55€215,67€383,88€76.561,19
1572039-09€599,55€216,74€382,81€76.344,45
1582039-10€599,55€217,83€381,72€76.126,62
1592039-11€599,55€218,92€380,63€75.907,70
1602039-12€599,55€220,01€379,54€75.687,69
1612040-01€599,55€221,11€378,44€75.466,58
1622040-02€599,55€222,22€377,33€75.244,36
1632040-03€599,55€223,33€376,22€75.021,03
1642040-04€599,55€224,44€375,11€74.796,59
1652040-05€599,55€225,57€373,98€74.571,02
1662040-06€599,55€226,69€372,86€74.344,33
1672040-07€599,55€227,83€371,72€74.116,50
1682040-08€599,55€228,97€370,58€73.887,53
1692040-09€599,55€230,11€369,44€73.657,42
1702040-10€599,55€231,26€368,29€73.426,16
1712040-11€599,55€232,42€367,13€73.193,74
1722040-12€599,55€233,58€365,97€72.960,16
1732041-01€599,55€234,75€364,80€72.725,41
1742041-02€599,55€235,92€363,63€72.489,49
1752041-03€599,55€237,10€362,45€72.252,39
1762041-04€599,55€238,29€361,26€72.014,10
1772041-05€599,55€239,48€360,07€71.774,62
1782041-06€599,55€240,68€358,87€71.533,94
1792041-07€599,55€241,88€357,67€71.292,06
1802041-08€599,55€243,09€356,46€71.048,97
1812041-09€599,55€244,31€355,24€70.804,66
1822041-10€599,55€245,53€354,02€70.559,13
1832041-11€599,55€246,75€352,80€70.312,38
1842041-12€599,55€247,99€351,56€70.064,39
1852042-01€599,55€249,23€350,32€69.815,16
1862042-02€599,55€250,47€349,08€69.564,69
1872042-03€599,55€251,73€347,82€69.312,96
1882042-04€599,55€252,99€346,56€69.059,97
1892042-05€599,55€254,25€345,30€68.805,72
1902042-06€599,55€255,52€344,03€68.550,20
1912042-07€599,55€256,80€342,75€68.293,40
1922042-08€599,55€258,08€341,47€68.035,32
1932042-09€599,55€259,37€340,18€67.775,95
1942042-10€599,55€260,67€338,88€67.515,28
1952042-11€599,55€261,97€337,58€67.253,31
1962042-12€599,55€263,28€336,27€66.990,03
1972043-01€599,55€264,60€334,95€66.725,43
1982043-02€599,55€265,92€333,63€66.459,51
1992043-03€599,55€267,25€332,30€66.192,26
2002043-04€599,55€268,59€330,96€65.923,67
2012043-05€599,55€269,93€329,62€65.653,74
2022043-06€599,55€271,28€328,27€65.382,46
2032043-07€599,55€272,64€326,91€65.109,82
2042043-08€599,55€274,00€325,55€64.835,82
2052043-09€599,55€275,37€324,18€64.560,45
2062043-10€599,55€276,75€322,80€64.283,70
2072043-11€599,55€278,13€321,42€64.005,57
2082043-12€599,55€279,52€320,03€63.726,05
2092044-01€599,55€280,92€318,63€63.445,13
2102044-02€599,55€282,32€317,23€63.162,81
2112044-03€599,55€283,74€315,81€62.879,07
2122044-04€599,55€285,15€314,40€62.593,92
2132044-05€599,55€286,58€312,97€62.307,34
2142044-06€599,55€288,01€311,54€62.019,33
2152044-07€599,55€289,45€310,10€61.729,88
2162044-08€599,55€290,90€308,65€61.438,98
2172044-09€599,55€292,36€307,19€61.146,62
2182044-10€599,55€293,82€305,73€60.852,80
2192044-11€599,55€295,29€304,26€60.557,51
2202044-12€599,55€296,76€302,79€60.260,75
2212045-01€599,55€298,25€301,30€59.962,50
2222045-02€599,55€299,74€299,81€59.662,76
2232045-03€599,55€301,24€298,31€59.361,52
2242045-04€599,55€302,74€296,81€59.058,78
2252045-05€599,55€304,26€295,29€58.754,52
2262045-06€599,55€305,78€293,77€58.448,74
2272045-07€599,55€307,31€292,24€58.141,43
2282045-08€599,55€308,84€290,71€57.832,59
2292045-09€599,55€310,39€289,16€57.522,20
2302045-10€599,55€311,94€287,61€57.210,26
2312045-11€599,55€313,50€286,05€56.896,76
2322045-12€599,55€315,07€284,48€56.581,69
2332046-01€599,55€316,64€282,91€56.265,05
2342046-02€599,55€318,22€281,33€55.946,83
2352046-03€599,55€319,82€279,73€55.627,01
2362046-04€599,55€321,41€278,14€55.305,60
2372046-05€599,55€323,02€276,53€54.982,58
2382046-06€599,55€324,64€274,91€54.657,94
2392046-07€599,55€326,26€273,29€54.331,68
2402046-08€599,55€327,89€271,66€54.003,79
2412046-09€599,55€329,53€270,02€53.674,26
2422046-10€599,55€331,18€268,37€53.343,08
2432046-11€599,55€332,83€266,72€53.010,25
2442046-12€599,55€334,50€265,05€52.675,75
2452047-01€599,55€336,17€263,38€52.339,58
2462047-02€599,55€337,85€261,70€52.001,73
2472047-03€599,55€339,54€260,01€51.662,19
2482047-04€599,55€341,24€258,31€51.320,95
2492047-05€599,55€342,95€256,60€50.978,00
2502047-06€599,55€344,66€254,89€50.633,34
2512047-07€599,55€346,38€253,17€50.286,96
2522047-08€599,55€348,12€251,43€49.938,84
2532047-09€599,55€349,86€249,69€49.588,98
2542047-10€599,55€351,61€247,94€49.237,37
2552047-11€599,55€353,36€246,19€48.884,01
2562047-12€599,55€355,13€244,42€48.528,88
2572048-01€599,55€356,91€242,64€48.171,97
2582048-02€599,55€358,69€240,86€47.813,28
2592048-03€599,55€360,48€239,07€47.452,80
2602048-04€599,55€362,29€237,26€47.090,51
2612048-05€599,55€364,10€235,45€46.726,41
2622048-06€599,55€365,92€233,63€46.360,49
2632048-07€599,55€367,75€231,80€45.992,74
2642048-08€599,55€369,59€229,96€45.623,15
2652048-09€599,55€371,43€228,12€45.251,72
2662048-10€599,55€373,29€226,26€44.878,43
2672048-11€599,55€375,16€224,39€44.503,27
2682048-12€599,55€377,03€222,52€44.126,24
2692049-01€599,55€378,92€220,63€43.747,32
2702049-02€599,55€380,81€218,74€43.366,51
2712049-03€599,55€382,72€216,83€42.983,79
2722049-04€599,55€384,63€214,92€42.599,16
2732049-05€599,55€386,55€213,00€42.212,61
2742049-06€599,55€388,49€211,06€41.824,12
2752049-07€599,55€390,43€209,12€41.433,69
2762049-08€599,55€392,38€207,17€41.041,31
2772049-09€599,55€394,34€205,21€40.646,97
2782049-10€599,55€396,32€203,23€40.250,65
2792049-11€599,55€398,30€201,25€39.852,35
2802049-12€599,55€400,29€199,26€39.452,06
2812050-01€599,55€402,29€197,26€39.049,77
2822050-02€599,55€404,30€195,25€38.645,47
2832050-03€599,55€406,32€193,23€38.239,15
2842050-04€599,55€408,35€191,20€37.830,80
2852050-05€599,55€410,40€189,15€37.420,40
2862050-06€599,55€412,45€187,10€37.007,95
2872050-07€599,55€414,51€185,04€36.593,44
2882050-08€599,55€416,58€182,97€36.176,86
2892050-09€599,55€418,67€180,88€35.758,19
2902050-10€599,55€420,76€178,79€35.337,43
2912050-11€599,55€422,86€176,69€34.914,57
2922050-12€599,55€424,98€174,57€34.489,59
2932051-01€599,55€427,10€172,45€34.062,49
2942051-02€599,55€429,24€170,31€33.633,25
2952051-03€599,55€431,38€168,17€33.201,87
2962051-04€599,55€433,54€166,01€32.768,33
2972051-05€599,55€435,71€163,84€32.332,62
2982051-06€599,55€437,89€161,66€31.894,73
2992051-07€599,55€440,08€159,47€31.454,65
3002051-08€599,55€442,28€157,27€31.012,37
3012051-09€599,55€444,49€155,06€30.567,88
3022051-10€599,55€446,71€152,84€30.121,17
3032051-11€599,55€448,94€150,61€29.672,23
3042051-12€599,55€451,19€148,36€29.221,04
3052052-01€599,55€453,44€146,11€28.767,60
3062052-02€599,55€455,71€143,84€28.311,89
3072052-03€599,55€457,99€141,56€27.853,90
3082052-04€599,55€460,28€139,27€27.393,62
3092052-05€599,55€462,58€136,97€26.931,04
3102052-06€599,55€464,89€134,66€26.466,15
3112052-07€599,55€467,22€132,33€25.998,93
3122052-08€599,55€469,56€129,99€25.529,37
3132052-09€599,55€471,90€127,65€25.057,47
3142052-10€599,55€474,26€125,29€24.583,21
3152052-11€599,55€476,63€122,92€24.106,58
3162052-12€599,55€479,02€120,53€23.627,56
3172053-01€599,55€481,41€118,14€23.146,15
3182053-02€599,55€483,82€115,73€22.662,33
3192053-03€599,55€486,24€113,31€22.176,09
3202053-04€599,55€488,67€110,88€21.687,42
3212053-05€599,55€491,11€108,44€21.196,31
3222053-06€599,55€493,57€105,98€20.702,74
3232053-07€599,55€496,04€103,51€20.206,70
3242053-08€599,55€498,52€101,03€19.708,18
3252053-09€599,55€501,01€98,54€19.207,17
3262053-10€599,55€503,51€96,04€18.703,66
3272053-11€599,55€506,03€93,52€18.197,63
3282053-12€599,55€508,56€90,99€17.689,07
3292054-01€599,55€511,10€88,45€17.177,97
3302054-02€599,55€513,66€85,89€16.664,31
3312054-03€599,55€516,23€83,32€16.148,08
3322054-04€599,55€518,81€80,74€15.629,27
3332054-05€599,55€521,40€78,15€15.107,87
3342054-06€599,55€524,01€75,54€14.583,86
3352054-07€599,55€526,63€72,92€14.057,23
3362054-08€599,55€529,26€70,29€13.527,97
3372054-09€599,55€531,91€67,64€12.996,06
3382054-10€599,55€534,57€64,98€12.461,49
3392054-11€599,55€537,24€62,31€11.924,25
3402054-12€599,55€539,93€59,62€11.384,32
3412055-01€599,55€542,63€56,92€10.841,69
3422055-02€599,55€545,34€54,21€10.296,35
3432055-03€599,55€548,07€51,48€9748,28
3442055-04€599,55€550,81€48,74€9197,47
3452055-05€599,55€553,56€45,99€8643,91
3462055-06€599,55€556,33€43,22€8087,58
3472055-07€599,55€559,11€40,44€7528,47
3482055-08€599,55€561,91€37,64€6966,56
3492055-09€599,55€564,72€34,83€6401,84
3502055-10€599,55€567,54€32,01€5834,30
3512055-11€599,55€570,38€29,17€5263,92
3522055-12€599,55€573,23€26,32€4690,69
3532056-01€599,55€576,10€23,45€4114,59
3542056-02€599,55€578,98€20,57€3535,61
3552056-03€599,55€581,87€17,68€2953,74
3562056-04€599,55€584,78€14,77€2368,96
3572056-05€599,55€587,71€11,84€1781,25
3582056-06€599,55€590,64€8,91€1190,61
3592056-07€599,55€593,60€5,95€597,01
3602056-08€600,00€597,01€2,99€0,00
Totale€215.838,45€100.000,00€115.838,45€0,00

Risposta diretta

Il piano di ammortamento calcola l'esatta ripartizione periodica delle rate tra quota capitale e quota interessi per estinguere un debito entro la scadenza stabilita.

Come usare questo strumento

1

Inserire l'importo del prestito o mutuo

Indica l'importo totale del finanziamento richiesto in euro.

2

Impostare il tasso annuo (TAN)

Inserisci il tasso di interesse nominale annuo applicato dall'istituto di credito.

3

Definire la durata del rimborso

Scegli la durata complessiva del prestito in anni o mesi.

4

Consultare il piano ed esportare

Verifica l'evoluzione del debito residuo e scarica l'intero piano di ammortamento in CSV.

Formula dell'ammortamento a rata costante (metodo francese)

Nel piano di ammortamento alla francese, la rata periodica costante (M) si calcola sul capitale finanziato (P), sul tasso periodico (i = r/12) e sul numero totale di rate (n). Con il progredire dei pagamenti, la quota interessi diminuisce e la quota capitale aumenta proporzionalmente.

M = P * [i * (1 + i)^n] / [(1 + i)^n - 1]
  • Nelle prime fasi del mutuo la maggior parte della rata copre gli interessi, mentre negli anni finali prevale la quota capitale.
  • Versamenti straordinari riducono immediatamente il debito residuo e abbattono il monte interessi complessivo.

Esempi pratici

Mutuo prima casa di 200.000 € al 3,5% per 20 anni

Input: Importo: 200.000 €, Tasso: 3,5%, Durata: 20 anni (240 rate mensili)

Output: Rata mensile: 1.159,92 €, Interessi complessivi: 78.380,80 €, Totale rimborsato: 278.380,80 €

Mostra la progressione del rimborso mensile e l'incidenza complessiva degli interessi passivi.

Limitazioni

  • La simulazione non comprende spese accessorie di istruttoria, perizia, polizze assicurative né imposte di registro (TAEG).
  • Si applica a finanziamenti a tasso fisso; i mutui a tasso variabile dipendono dalle oscillazioni dei parametri Euribor/BCE.

Domande frequenti

Come funziona il piano di ammortamento alla francese?

È la tipologia di ammortamento più diffusa nei mutui: prevede rate di importo fisso nel tempo, in cui la composizione interna varia progressivamente da una prevalenza di quota interessi a una prevalenza di quota capitale.

Posso simulare rimborsi anticipati o rate straordinarie?

Sì, puoi verificare l'impatto di estinzioni parziali anticipate direttamente sul debito residuo e sul risparmio totale di interessi.

Riferimenti autorevoli e standard